taxes Property Tax Assistance

2022 ISD Summary Worksheet

100-Hardin/Hardin County

100-904/Silsbee ISD

Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 598,439,696 0.8115 737,448,794 737,448,794
B - MULTIFAMILY 12,981,623 N/A 12,981,623 12,981,623
C1 - VACANT LOTS 27,008,698 N/A 27,008,698 27,008,698
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,460,037 0.9930 16,575,649 16,575,649
D2 - FARM & RANCH IMP 3,950 N/A 3,950 3,950
E - NON-AG LAND AND IMPROVEMENTS 132,955,462 0.9041 147,058,359 147,058,359
F1 - COMMERCIAL REAL 135,382,280 0.8885 152,371,728 152,371,728
F2 - INDUSTRIAL REAL 155,351,882 N/A 155,351,882 155,351,882
G - ALL MINERALS 27,285,730 N/A 27,285,730 27,285,730
J - ALL UTILITIES 101,953,803 0.9573 106,501,413 106,501,413
L1 - COMMERCIAL PERSONAL 44,126,948 N/A 44,126,948 44,126,948
L2 - INDUSTRIAL PERSONAL 65,359,910 N/A 65,359,910 65,359,910
M1 - MOBILE HOMES 21,831,943 N/A 21,831,943 21,831,943
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,911 N/A 1,911 1,911
S - SPECIAL INVENTORY 18,683,805 N/A 18,683,805 18,683,805
Subtotal 1,357,827,678 0 1,532,592,343 1,532,592,343
Less Total Deductions 270,146,292 0 328,913,943 328,913,943
Total Taxable Value 1,087,681,386 0 1,203,678,400 1,203,678,400

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,253,734,234 1,203,678,400 1,253,734,234 1,203,678,400 1,298,604,234


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
50,055,834 0 44,870,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,253,734,234 1,203,678,400 1,253,734,234 1,203,678,400 1,298,604,234

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction


T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement

THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, AND STATE VALUE WAS CERTIFIED BECAUSE YOUR LOCAL VALUE DID NOT EXCEED THE STATE VALUE AND: 1) WAS INVALID IN ONE OR MORE OF THE PREVIOUS TWO YEARS OR 2) IS LESS THAN 90% OF THE LOWER END OF THE MARGIN OF ERROR RANGE OR 3) THE APPRAISAL DISTRICT THAT APPRAISES PROPERTY FOR THE SCHOOL DISTRICT WAS NOT IN COMPLIANCE WITH THE SCORING REQUIREMENT OF THE COMPTROLLER'S MOST RECENT REVIEW OF THE APPRAISAL DISTRICT CONDUCTED UNDER SECTION 5.102, TAX CODE (MAP REVIEW)

100-904-02/Silsbee ISD



Category Local Tax Roll Value 2022 WTD Mean Ratio 2022 PTAD Value Estimate 2022 Value Assigned
A - SINGLE-FAMILY 598,439,696 0.8115 737,448,794 737,448,794
B - MULTIFAMILY 12,981,623 N/A 12,981,623 12,981,623
C1 - VACANT LOTS 27,008,698 N/A 27,008,698 27,008,698
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 16,460,037 0.9930 16,575,649 16,575,649
D2 - FARM & RANCH IMP 3,950 N/A 3,950 3,950
E - NON-AG LAND AND IMPROVEMENTS 132,955,462 0.9041 147,058,359 147,058,359
F1 - COMMERCIAL REAL 135,382,280 0.8885 152,371,728 152,371,728
F2 - INDUSTRIAL REAL 155,351,882 N/A 155,351,882 155,351,882
G - ALL MINERALS 27,285,730 N/A 27,285,730 27,285,730
J - ALL UTILITIES 101,953,803 0.9573 106,501,413 106,501,413
L1 - COMMERCIAL PERSONAL 44,126,948 N/A 44,126,948 44,126,948
L2 - INDUSTRIAL PERSONAL 65,359,910 N/A 65,359,910 65,359,910
M1 - MOBILE HOMES 21,831,943 N/A 21,831,943 21,831,943
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 1,911 N/A 1,911 1,911
S - SPECIAL INVENTORY 18,683,805 N/A 18,683,805 18,683,805
Subtotal 1,357,827,678 1,532,592,343 1,532,592,343
Less Total Deductions 270,146,292 328,913,943 328,913,943
Total Taxable Value 1,087,681,386 1,203,678,400 1,203,678,400

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M & O Purposes

T1 T2 T3 T4 T13
1,253,734,234 1,203,678,400 1,253,734,234 1,203,678,400 1,298,604,234


Loss to the
Increase in the
State-Mandated Homestead
Exemption 		50 % of the loss
to the Local Optional
Percentage Homestead
Exemption 		Loss to the
Previous Increase in the
State-Mandated Homestead
Exemption
50,055,834 0 44,870,000


T1 = School district taxable value for M & O purposes before the loss to the increase in the state-mandated homestead exemption

T2 = School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction


T3 = T1 minus 50 % of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50 % of the loss to the local optional percentage homestead exemption

T13 = T1 plus the cost of the second most recent increase for that PVS Year in the mandatory homestead exemptions

Value Taxable For I & S Purposes

T7 T8 T9 T10 T14
1,253,734,234 1,203,678,400 1,253,734,234 1,203,678,400 1,298,604,234

T7 = School district taxable value for I & S purposes before the loss to the increase in the state-mandated homestead exemption

T8 = School district taxable value for I & S purposes after the loss to the increase in the state-mandated homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50 % of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50 % of the loss to the local optional percentage homestead exemption

T14 = T13 plus the loss to the chapter 313 agreement