taxes Property Tax Assistance

2023 ISD Summary Worksheet

090-Gray/Gray County

090-905/Grandview-Hopkins ISD

Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,106,060 N/A 1,106,060 1,106,060
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,588,110 N/A 12,588,110 12,588,110
D2 - FARM & RANCH IMP 765,540 N/A 765,540 765,540
E - NON-AG LAND AND IMPROVEMENTS 6,596,080 N/A 6,596,080 6,596,080
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 53,896,490 N/A 53,896,490 53,896,490
G - ALL MINERALS 51,352,100 N/A 51,352,100 51,352,100
J - ALL UTILITIES 33,659,430 N/A 33,659,430 33,659,430
L1 - COMMERCIAL PERSONAL 464,870 N/A 464,870 464,870
L2 - INDUSTRIAL PERSONAL 1,277,440 N/A 1,277,440 1,277,440
M1 - MOBILE HOMES 125,500 N/A 125,500 125,500
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 161,831,620 0 161,831,620 161,831,620
Less Total Deductions 46,924,695 0 46,924,695 46,924,695
Total Taxable Value 114,906,925 0 114,906,925 114,906,925

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 115,903,945 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 114,906,925 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 115,903,945 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 114,906,925 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 116,248,945 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 116,478,945 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 115,461,402 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 159,753,315 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 158,756,295 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 159,753,315 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 158,756,295 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 160,098,315 T13 plus the loss to the chapter 313 agreement
T16 160,328,315 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 159,310,772 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 997,020 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 345,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 230,000 Loss to Second Previous Homestead Increase

THE PVS FOUND YOUR LOCAL VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED

090-905-02/Grandview-Hopkins ISD



Category Local Tax Roll Value 2023 WTD Mean Ratio 2023 PTAD Value Estimate 2023 Value Assigned
A - SINGLE-FAMILY 1,106,060 N/A 1,106,060 1,106,060
B - MULTIFAMILY 0 N/A 0 0
C1 - VACANT LOTS 0 N/A 0 0
C2 - COLONIA LOTS 0 N/A 0 0
D1 ACRES - QUALIFIED OPEN-SPACE LAND 12,588,110 N/A 12,588,110 12,588,110
D2 - FARM & RANCH IMP 765,540 N/A 765,540 765,540
E - NON-AG LAND AND IMPROVEMENTS 6,596,080 N/A 6,596,080 6,596,080
F1 - COMMERCIAL REAL 0 N/A 0 0
F2 - INDUSTRIAL REAL 53,896,490 N/A 53,896,490 53,896,490
G - ALL MINERALS 51,352,100 N/A 51,352,100 51,352,100
J - ALL UTILITIES 33,659,430 N/A 33,659,430 33,659,430
L1 - COMMERCIAL PERSONAL 464,870 N/A 464,870 464,870
L2 - INDUSTRIAL PERSONAL 1,277,440 N/A 1,277,440 1,277,440
M1 - MOBILE HOMES 125,500 N/A 125,500 125,500
N - INTANGIBLE PERSONAL PROPERTY 0 N/A 0 0
O - RESIDENTIAL INVENTORY 0 N/A 0 0
S - SPECIAL INVENTORY 0 N/A 0 0
Subtotal 161,831,620 161,831,620 161,831,620
Less Total Deductions 46,924,695 46,924,695 46,924,695
Total Taxable Value 114,906,925 114,906,925 114,906,925

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302(J) AND(K) require the Comptroller to certify alternative measures of school district wealth.These measures are reported for taxable values for maintenance and operation(M & O) tax purposes and for interest and sinking fund(I & S) tax purposes.For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

VALUE TAXABLE FOR M&O PURPOSES

Measure Value Description
T1 115,903,945 School district taxable value for M&O purposes before the loss to the increase in the state-mandated homestead exemption
T2 114,906,925 School district taxable value for M&O purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T3 115,903,945 T1 minus 50% of the loss to the local optional percentage homestead exemption
T4 114,906,925 T2 minus 50% of the loss to the local optional percentage homestead exemption
T13 116,248,945 T-1 plus the cost of the second most recent increase for that pvs year in the mandatory homestead exemptions
T15 116,478,945 T-13 Plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T17 115,461,402 School district taxable value for M & O purposes after the loss to the increase in the state-mandated homestead exemption and based on the compressed freeze loss

VALUE TAXABLE FOR I&S PURPOSES

Measure Value Description
T7 159,753,315 School district taxable value for i&s purposes before the loss to the increase in the state-mandated homestead exemption
T8 158,756,295 School district taxable value for i&s purposes after the loss to the increase in the state-mandated homestead exemption and the tax ceiling reduction
T9 159,753,315 T7 minus 50% of the loss to the local optional percentage homestead exemption
T10 158,756,295 T8 minus 50% of the loss to the local optional percentage homestead exemption
T14 160,098,315 T13 plus the loss to the chapter 313 agreement
T16 160,328,315 T-1 plus the cost of the second most recent increase for that PVS year in the mandatory homestead exemptions
T18 159,310,772 T17 plus the loss to the chapter 313 agreement

MISCELLANEOUS LOSS AMOUNTS

Measure Value Description
LOSS_INCR_HMSTD 997,020 Loss to the increase in the state-mandated homestead
LOSS_LOCL_HMSTD 0 50% of the loss to the local optional percentage homestead exemption
LOSS_PREV_INCR_HMSTD 345,000 Loss to the previous increase in the state-mandated homestead
LOSS_SCND_INCR_HMSTD 230,000 Loss to Second Previous Homestead Increase