taxes Property Tax Assistance

2016 ISD Summary Worksheet

076/Fisher

127-903/Hamlin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 393,160 N/A 393,160 393,160
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 29,230 N/A 29,230 29,230
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 6,995,360 N/A 6,995,360 6,995,360
D2. Real Prop Farm & Ranch 724,850 N/A 724,850 724,850
E. Real Prop NonQual Acres 5,411,350 N/A 5,411,350 5,411,350
F1. Commercial Real 9,080 N/A 9,080 9,080
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 6,829,270 N/A 6,829,270 6,829,270
J. Utilities 15,545,410 N/A 15,545,410 15,545,410
L1. Commercial Personal 108,490 N/A 108,490 108,490
L2. Industrial Personal 14,830 N/A 14,830 14,830
M. Other Personal 99,140 N/A 99,140 99,140
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 36,160,170 36,160,170 36,160,170
Less Total Deductions 3,194,374   3,194,374 3,194,374
Total Taxable Value 32,965,796 32,965,796 32,965,796 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
33,396,996 32,965,796 33,396,996 32,965,796


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
431,200 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
33,396,996 32,965,796 33,396,996 32,965,796

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127/Jones

127-903/Hamlin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 33,376,250 1.0390 32,123,436 33,376,250
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 616,340 N/A 616,340 616,340
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 3,907,450 1.0948 3,569,064 3,907,450
D2. Real Prop Farm & Ranch 1,652,920 N/A 1,652,920 1,652,920
E. Real Prop NonQual Acres 6,201,430 .7847 7,902,931 6,201,430
F1. Commercial Real 6,413,440 1.0280 6,238,755 6,413,440
F2. Industrial Real 2,822,950 N/A 2,822,950 2,822,950
G. Oil, Gas, Minerals 1,715,750 N/A 1,715,750 1,715,750
J. Utilities 25,424,630 .9461 26,873,090 25,424,630
L1. Commercial Personal 3,196,780 N/A 3,196,780 3,196,780
L2. Industrial Personal 19,669,150 N/A 19,669,150 19,669,150
M. Other Personal 914,670 N/A 914,670 914,670
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 54,530 N/A 54,530 54,530
Subtotal 105,966,290 107,350,366 105,966,290
Less Total Deductions 18,819,119   18,439,254 18,819,119
Total Taxable Value 87,147,171 88,911,112 87,147,171 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
91,352,451 87,147,171 91,352,451 87,147,171


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
4,205,280 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
91,352,451 87,147,171 91,352,451 87,147,171

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

217/Stonewall

127-903/Hamlin ISD


Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 0 N/A 0 0
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 0 N/A 0 0
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 1,746,120 N/A 1,746,120 1,746,120
D2. Real Prop Farm & Ranch 71,660 N/A 71,660 71,660
E. Real Prop NonQual Acres 426,010 N/A 426,010 426,010
F1. Commercial Real 0 N/A 0 0
F2. Industrial Real 0 N/A 0 0
G. Oil, Gas, Minerals 1,412,600 N/A 1,412,600 1,412,600
J. Utilities 1,225,580 N/A 1,225,580 1,225,580
L1. Commercial Personal 0 N/A 0 0
L2. Industrial Personal 17,150 N/A 17,150 17,150
M. Other Personal 32,760 N/A 32,760 32,760
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 0 N/A 0 0
Subtotal 4,931,880 4,931,880 4,931,880
Less Total Deductions 90,489   90,489 90,489
Total Taxable Value 4,841,391 4,841,391 4,841,391 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1 T2 T3 T4
4,856,181 4,841,391 4,856,181 4,841,391


Loss To
the Additional
$10,000 Homestead
Exemption 		50% of the loss
to the Local Optional
Percentage Homestead
Exemption
14,790 0


T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction


T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7 T8 T9 T10
4,856,181 4,841,391 4,856,181 4,841,391

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

127-903/Hamlin ISD



Category Local Tax Roll Value 2016 WTD Mean Ratio 2016 PTAD Value Estimate 2016 Value Assigned
A. Single-Family Residences 33,769,410 1.0385 32,516,596 33,769,410
B. Multi-Family Residences 0 N/A 0 0
C1. Vacant Lots 645,570 N/A 645,570 645,570
C2. Colonia Lots 0 N/A 0 0
D1. Rural Real(Taxable) 12,648,930 1.0275 12,310,544 12,648,930
D2. Real Prop Farm & Ranch 2,449,430 N/A 2,449,430 2,449,430
E. Real Prop NonQual Acres 12,038,790 .8762 13,740,291 12,038,790
F1. Commercial Real 6,422,520 1.0280 6,247,835 6,422,520
F2. Industrial Real 2,822,950 N/A 2,822,950 2,822,950
G. Oil, Gas, Minerals 9,957,620 N/A 9,957,620 9,957,620
J. Utilities 42,195,620 .9668 43,644,080 42,195,620
L1. Commercial Personal 3,305,270 N/A 3,305,270 3,305,270
L2. Industrial Personal 19,701,130 N/A 19,701,130 19,701,130
M. Other Personal 1,046,570 N/A 1,046,570 1,046,570
N. Intangible Personal Prop 0 N/A 0 0
O. Residential Inventory 0 N/A 0 0
S. Special Inventory 54,530 N/A 54,530 54,530
Subtotal 147,058,340 148,442,416 147,058,340
Less Total Deductions 22,103,982   21,724,117 22,103,982
Total Taxable Value 124,954,358 126,718,299 124,954,358 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values