taxes Property Tax Assistance

2017 ISD Summary Worksheet

103/Hartley

103-901/Channing ISD

* This district is in year 1 of the grace period.

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	6,284,640	.9489	6,623,079	6,284,640
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	283,720	N/A	283,720	283,720
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	51,620,710	.8033	64,259,267	51,620,710
D2. Real Prop Farm & Ranch	4,422,440	N/A	4,422,440	4,422,440
E. Real Prop NonQual Acres	9,085,640	1.0148	8,953,134	9,085,640
F1. Commercial Real	128,110	N/A	128,110	128,110
F2. Industrial Real	13,693,780	N/A	13,693,780	13,693,780
G. Oil, Gas, Minerals	5,754,025	N/A	5,754,025	5,754,025
J. Utilities	36,926,690	.9647	38,277,900	36,926,690
L1. Commercial Personal	4,455,630	N/A	4,455,630	4,455,630
L2. Industrial Personal	5,828,200	N/A	5,828,200	5,828,200
M. Other Personal	547,810	N/A	547,810	547,810
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	139,031,395		153,227,095	139,031,395
Less Total Deductions	3,405,309		3,541,525	3,405,309
Total Taxable Value	135,626,086		149,685,570	135,626,086 T2*

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
136,282,766	135,626,086	136,282,766	135,626,086

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
656,680	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
136,282,766	135,626,086	136,282,766	135,626,086

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value invalid, but local value was certified because your school district is in year one of the grace period.

180/Oldham

103-901/Channing ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	0	N/A	0	0
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	387,770	N/A	387,770	387,770
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	12,452,540	N/A	12,452,540	12,452,540
D2. Real Prop Farm & Ranch	917,070	N/A	917,070	917,070
E. Real Prop NonQual Acres	2,589,870	N/A	2,589,870	2,589,870
F1. Commercial Real	30,550	N/A	30,550	30,550
F2. Industrial Real	0	N/A	0	0
G. Oil, Gas, Minerals	15,545,570	N/A	15,545,570	15,545,570
J. Utilities	19,578,430	N/A	19,578,430	19,578,430
L1. Commercial Personal	358,550	N/A	358,550	358,550
L2. Industrial Personal	2,478,730	N/A	2,478,730	2,478,730
M. Other Personal	37,450	N/A	37,450	37,450
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	54,376,530		54,376,530	54,376,530
Less Total Deductions	36,660		36,660	36,660
Total Taxable Value	54,339,870		54,339,870	54,339,870 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
54,346,530	54,339,870	54,346,530	54,339,870

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
6,660	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
54,346,530	54,339,870	54,346,530	54,339,870

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption

The PVS found your local value to be valid, and local value was certified

103-901/Channing ISD

Category	Local Tax Roll Value	2017 WTD Mean Ratio	2017 PTAD Value Estimate	2017 Value Assigned
A. Single-Family Residences	6,284,640	.9489	6,623,079	6,284,640
B. Multi-Family Residences	0	N/A	0	0
C1. Vacant Lots	671,490	N/A	671,490	671,490
C2. Colonia Lots	0	N/A	0	0
D1. Rural Real(Taxable)	64,073,250	.8352	76,711,807	64,073,250
D2. Real Prop Farm & Ranch	5,339,510	N/A	5,339,510	5,339,510
E. Real Prop NonQual Acres	11,675,510	1.0115	11,543,004	11,675,510
F1. Commercial Real	158,660	N/A	158,660	158,660
F2. Industrial Real	13,693,780	N/A	13,693,780	13,693,780
G. Oil, Gas, Minerals	21,299,595	N/A	21,299,595	21,299,595
J. Utilities	56,505,120	.9766	57,856,330	56,505,120
L1. Commercial Personal	4,814,180	N/A	4,814,180	4,814,180
L2. Industrial Personal	8,306,930	N/A	8,306,930	8,306,930
M. Other Personal	585,260	N/A	585,260	585,260
N. Intangible Personal Prop	0	N/A	0	0
O. Residential Inventory	0	N/A	0	0
S. Special Inventory	0	N/A	0	0
Subtotal	193,407,925		207,603,625	193,407,925
Less Total Deductions	3,441,969		3,578,185	3,441,969
Total Taxable Value	189,965,956		204,025,440	189,965,956 T2

The taxable values shown here will not match the values reported by your appraisal district

See the ISD DEDUCTION Report for a breakdown of deduction values

Comptroller Of Public Accounts - Property Tax Division

2017 ISD Summary Worksheet

103-901/Channing ISD

Final Values Worksheet

Government code subsections 403.302 (J) AND (K) require the Comptroller to certify alternative measures of school district wealth. These measures are reported for taxable values for maintenance and operation (M&O) tax purposes and for interest and sinking fund (I&S) tax purposes. For districts that have not entered into value limitation agreements, T1 through T4 will be the same as T7 through T10.

Value Taxable For M&O Purposes

T1	T2	T3	T4
190,629,296	189,965,956	190,629,296	189,965,956

Loss To the Additional $10,000 Homestead Exemption	50% of the loss to the Local Optional Percentage Homestead Exemption
663,340	0

T1 = School district taxable value for M&O purposes before the loss to the additional $10,000 homestead exemption

T2 = School district taxable value for M&O purposes after the loss to the additional $10,000 homestead exemption and the tax ceiling reduction

T3 = T1 minus 50% of the loss to the local optional percentage homestead exemption

T4 = T2 minus 50% of the loss to the local optional percentage homestead exemption

Value Taxable For I&S Purposes

T7	T8	T9	T10
190,629,296	189,965,956	190,629,296	189,965,956

T7 = School district taxable value for I&S purposes before the loss to the additional $10,000 homestead exemption

T8 = School district taxable value for I&S purposes after the loss to the additional $10,000 homestead exemption and the tax
ceiling reduction

T9 = T7 minus 50% of the loss to the local optional percentage homestead exemption

T10 = T8 minus 50% of the loss to the local optional percentage homestead exemption